Wednesday, October 5, 2011
ICULS Valuation: Scomi Engineering Bhd
ScomiEn-LA
Monday, September 26, 2011
DCF Valuation (2): Fraser & Neave Holdings Berhad
The excel modelling for F&N is a little bit complicated than the previous excel file for Nestle, as this time I calculated the 5-year Beta of F&N based on its fluctuation for past 5-year daily prices against the daily fluctuation for the KLCI index.
F&N
DCF Valuation (1): Nestle (Malaysia) Berhad

I have recently completed the valuation for few companies for my own investment research. I used the discounted cash flow method ("DCF") to derive the valuation of the companies. So far all the companies I valued are blue chip companies which generate stable free cash flow and thus they are suitable to be valued by the DCF method.
The 1st company I did the research was Nestle (Malaysia) Berhad. I completed this valuation few weeks ago and share that in a chinese investment forum. Since I have not long updated my blog for quite some time, I uploaded my research to update my blog.
According to my research, the intrinsic value of Nestle is RM48.37 per share. As I am a value investor, so I would only buy a company's share which market price is 20% in discount to its intrinsic value, so the target price of Nestle is RM38.70.
Nestle.rar
(Finally I find a way to upload my excel file, so I am here providing a guide how to download the excel file. Please look at the picture I posted for the procedure to download the excel file:
1st step - click at the Nestle.rar link
2nd step - the link will then direct you to the google docs page as shown in the picture
3rd step - click the "file" selection as shown in the picture will drop down a list, so select "Download original" to save the excel file into your PC...^_^)
Wednesday, December 1, 2010
Corporate Exercises: Accounting’s games that have no value add
Basically these kind of corporate exercises are transferring the money from the left pocket to the right pocket in disguise to mislead the shareholders that their value in the company has increased. Do you think the value 10 pieces of RM10 would be more than the value 1 piece of RM100?
There are always justifications from analysts about the corporate exercises would bring positive impact to the shareholders’ value, whereby my opinion is “it depends”. So what could be the actual impact of such corporate exercises? Please refer below:-
1) Increase the number of shares will increase the liquidity of the shares will reduce the illiquidity premium and thus share price would increase;
2) Supply of shares increase substantially and this would shift the supply curve right-ward and thus decrease the share price; and
3) Most of the corporate exercises do not change the shareholders’ value of the fund but they engage investment bankers to carry out the corporate exercises, and these investment bankers are not cheap. So the shareholders’ value indeed decreases due to expenses pay investment bankers.
Of course analysts would try to play around the abovementioned points to justify when to “buy and sell”. When the market is in bull run, they would say it’s good to have Bonus Issue as it increases the liquidity of the shares; when the market is in bear mood, they would say Bonus Issue will cause excess of supply which subsequently reduce the share price. Basically I would say these analysts have no view and are bullshitting.
As a conclusion, a company will only increase its shareholders’ value through its daily operating activities, not via some kind of complicated corporate exercises or financial activities. Know how to calculate the basis of the corporate exercises would be the way to discover the trick of the accounting games.
Monday, November 15, 2010
My Update
I just started a new job in an investment bank recently, and the work load becomes quite heavy lately and always work long hours, so I can't concentrate on writting long story in the blog. In view of this, from now on, I'll only write something in short and spontaneous to what I can think of. And I would like to say thank you to those friends who would be keep visting my blog once a while in the future.
Saturday, November 6, 2010
How to evaluate a company's fair value? I'm puzzling.
1st I'll check the company's management, if the quality of the management is good then I'll further check out their intrinsic value. If they are not integrity enough such as the "Berjaya" gang of companies are out of my radar screen.
2nd step is to evaluate a company's fair value. But what methods I should use? It depends on whether we are insider? Are we the substantial shareholder and be able to impose decision making onto the company's management and subsequently affect the distribution of the company cashflow?
1) If you are minority shareholders, maybe Discounted Dividend Model (DDM) is suitable.
2) If you are controlling shareholders, then Discounted Free Cashflow Model (DCF) could be a good tool.
However, these discounted models are too complicated because a lot of the people don't know how to use financial modeling to project future dividends/cashflows and subsequently to use the correct discount rate and constant growth rate to get the accurate PV. A small fault input or assumption could have lead to a disastrous outcome by using these models.
Then people would tend to make life easy by using P/E, P/B or P/S. But these relative valuations have their own weaknesses due to irregualr year of financial results and thus P/E, P/B or P/S could be invalid for certain years. In addition, certain ratios only applicable to certain sectors. For example P/B could be good for banking or property stocks because they rely on their asset to generate value, but it is not a good indicator for knowledge intensive sector such as IT companies since they make business base on human resource, not physical assets.
In order to justify the application of relative valuations, analyst would tend to get a normalised or average ratios for P/E, P/B or P/S by removing some of the outliers. Subsequently they further supplement these ratios by comparing with the Adjusted Net Asset (book value). IMHO, it's stupid to value a company base on NAV, because doing business is forward looking, so we should not evaluate a company based on its historical figures. If a company is making losses but sitting with huge base asset, what's the point we buy a company's at a discount to its NAV knowing a negative retain profit is gradually shrinking the company's NAV?
With all these absolute and relative valuation models, oh hell! they still cannot get us the exact valuation. So there are another value investing strategy comes to play that we should buy a company with a margin of safety to it's intrinsic value. At the end of the day, all we can see that we don't have some rocket science tools to get us the actual value but a vague range of valuation.
In order to understand a company's valuation, it all depends on how good is our business sense or instinct, how well we can understand the business model and how far we can look beyond the business prospect. It's not necessary to become well equipped in academic theory and historical numbers in order to be a good investor or else there would be a lot mathematicians, statisticians and historians become success in investment.
I like the quote from John Maynard Keynes as he had once said "It is better to be roughly right than precisely wrong”. The same quote does apply to value an investment because it's an art, not a science or mathematics.
Thursday, September 2, 2010
ICAP's 6th Annual General Meeting (Part 5)
About the discussion of the discount to NAV, I have missed one very important part that mentioned by TTB. TTB said in the AGM that he was puzzled about the discounting situation in ICAP. He suggested that the discount could be due to investors in Bursa Malaysia still has long way to pick up their confidence to invest in the share market, and thus there are still quite a number of companies traded in discount to their net asset values or net book values and ICAP is one of them. Moreover, majority of close-end funds are typically traded in discount, either be those funds are local fund or foreign fund. However, according to TTB’s view, he believes that ICAP would be back to trade in premium due to cost awareness, no derivatives, no leveraging and more important is value investing philosophy.
TTB further argued that why investors should not take the share price too heavily when making investment decision. Indeed he always encourages investors to look into value, and for the case of ICAP, the yardstick to evaluate its value is to refer to its NAV. Since ICAP is currently trading in discount, it’s a very good period for investors to buy ICAP now. Because TTB believes that ICAP is well managed and thus its future NAV will be higher than the current NAV. So it’s better to have a discount to a rising NAV rather than to have an NAV that is falling. He further provided an example at February 2009, ICAP’s NAV was about RM1.5 and it was then traded in a huge discount at a price roughly of RM1.2. Subsequently the ICAP’s NAV recovered during the share market rally and stand at about RM2.2, the market price of ICAP also increased along side with the NAV as well to RM1.9. He further told the shareholders if any investor who bought ICAP shares at February 2009 and hold those shares until today, the investor would have made more than 50% of return within 1.5 years even thought the share price is still traded in discount to its NAV today.
(to be continued)